Annual Report 2022
For the year ended December 31, 2022 Consolidated Statement of Cash Flow Consolidated Statement of Cash Flow For the year ended December 31, 2022 Actual
Actual
2022
2021
Operating transactions Annual surplus Items not utilizing cash Amortization Loss on disposal of assets
$
41,801,232 $
33,662,359
26,466,120 149,126 (17,560,027) (500,883) (7,969,147) (452,839) (77,254) (9,045,508) 157,728 (25,056) 529,908 1,410,145 1,524,688 (283,600) (6,261,788) 585,189
23,863,066 1,065,038 (16,435,062) (440,357) (4,550,168) 3,502,517 (150,135) (71,664) (1,205,428) 403,071 (307,415) 3,987,620 2,779,302 5,471,404 (202,900) 10,703,855
Contributed tangible capital assets Actuarial adjustment on debt Restricted revenues recognized Change in non-cash operating items Increase in prepaid expenses Increase in supplies inventory Decrease (increase) in accounts receivable Decrease in recoverable local improvements
Increase in other assets
Increase (decrease) in accounts payable and accrued liabilities Increase (decrease) in deferred revenue Increase (decrease) in refundable performance deposits
(Decrease) in employee future benefits
36,124,633
Cash provided by operating transactions
47,868,731
Capital transactions Proceeds on disposal of tangible capital assets Cash used to acquire tangible capital assets
34,149
139,110
(32,608,999) (32,574,850)
(41,009,614) (40,870,504)
Investing transactions Proceeds on disposal of land available for sale (Increase) decrease in portfolio investments
-
500,000
(102,368,965) (102,368,965)
(60,562,493) (60,062,493)
Financing transactions Proceeds from debt issues
-
29,000,000 (2,260,235) 11,894,417 38,634,182 (14,430,084) 130,961,876 116,531,792
(3,544,334) 8,764,780 5,220,446
Debt repayment
Collection of restricted revenues
(Decrease) increase in cash and cash equivalents Cash and cash equivalents - beginning of year Cash and cash equivalents - end of year
(93,598,736) 116,531,792 22,933,056 $
$
The accompanying summary of significant accounting policies and notes to the Consolidated Financial Statements are an integral part of this statement.
City of Maple Ridge - 2022 Annual Report 43
Made with FlippingBook flipbook maker