2024 Annual Report-web FINAL
Consolidated Statement of Change in Net Financial Assets Consolidated Financial Statements ________________________________________________________ Consolidated Financial Statements
For the year ended December 31, 2024
Consolidated Statement o f C h an g e in N et Financial A ssets For the year ended December 31, 2024 Consolidated Statement of Financial P osition as at December 31, 2023 2023
2022 Restated (Note 26)
Budget 2024 Note 21
A ctual 2024
Actual 2023
A nnual Sur p lus Portfolio investments (Note 2) Accounts receivable (Note 4) A dd (L ess ): C h an g e in T an g ible Ca p ital A ssets Acquisition of tangible capital assets Financial Assets Cash and cash equivalents (Note 1) Recoverable local improvements (Note 5) Debt reserve fund (Note 6) Proceeds from disposal of tangible capital assets Loss on disposal of tangible capital assets L iabilities Accounts payable and accrued liabilities (Note 7) Asset retirement obligations (Note 8) C h an g e in O t h er A ssets Increase in supplies inventory Increase in prepaid expenses Deferred revenue (Note 9) Restricted revenue (Note 10) Increase in accumulated remeasurement losses Refundable performance deposits and other Amortization Inventory available for resale
$
61,01 5 , 8 63 $
22,933,056 253,251,692 25,283,520 614,913 1,146,868
84,136,351 $ 7 5, 979 ,446 $ 23 7 ,003, 4 13
$
58,349,966
3 4 , 5 30,0 48 5 12, 8 2 7 1,1 8 2, 5 09
(259,000,010) 24,593,930
(8 1,300,1 88) 2 9 , 89 1,313 1 9 3,361 1,254,6 9 4 ( 4 9 , 9 60, 8 20 )
(66,040,048) 27,971,733 415,624 1,307,350 (36,345,341)
5 6,169
56,169
33 4 ,300, 8 29
303,286,218
- -
(234,406,080)
- - - - 36,6 85 ,123 19,6 7 0,9 4 3 20,3 47 , 77 1 4 0,91 8 ,19 7 30,9 4 2,91 5 2, 7 1 8 ,600 3 8 , 7 61,1 84 190,0 44 , 7 33
29,111,044 18,883,504 19,475,845 38,878,746 27,470,091 2,861,700 42,930,686 179,611,616
( 114, 997) ( 1,143, 9 46 ) (9 3 7 , 8 45 ) ( 2,1 9 6, 788)
(88,988) (21,103)
(1,313,040) (1,423,131)
Employee future benefits (Note 11)
Debt (Note 12)
I ncrease ( decrease ) in N et Financial A ssets
(150,269,729)
23, 8 21, 8 3 8
20,581,494
N et Financial A ssets be g innin g o f t h e year Net Financial Assets N et Financial A ssets ( Debt ) end o f t h e year Non Financial Assets Tangible capital assets (Note 13, Schedule 1) Undeveloped land bank properties (Note 14)
144,256,096 144,256,0 9 6
123,674,602
1 44 ,2 5 6,096
123,674,602
$
(6,013,633) $ 16 8 ,0 77 , 9 34 $
144,256,096
1,21 4 ,3 8 9,129 1 5 , 5 26, 5 29
1,178,043,788 15,526,529
Supplies inventory Prepaid expenses
699, 85 9 1, 477 ,293
610,871 1,456,190
1,232,092, 8 10
1,195,637,378
Accumulated Surplus (Note 15)
$
1,3 7 6,3 48 ,906 $
1,319,311,980
Accumulated surplus is comprised of : Accumulated operating surplus
1,3 77 ,661,9 4 6
1,319,311,980
Accumulated remeasurement gains ( losses)
( 1,313,0 4 0)
-
1,3 7 6,3 48 ,906
1,319,311,980
Scott Hartman
Trevor Thompson, BBA, CPA, CGA
Chief Administrative Officer
Director of Finance
The accompanying summary of significant accounting policies and notes to the Consolidated Financial Statements are an integral part of this statement. The accompanying summary of significant accounting policies and notes to the Consolidated Financial Statements are an integral part of this statement.
City of Maple Ridge - 2024 Annual Report | 51
Made with FlippingBook Digital Proposal Maker