2023 Annual Report
Revenue and Expenses
Last 5 Fiscal Years Comparison
2023
2022
2021
2020
2019
Revenue Property Taxes
$111,141,357 59,725,971 9,886,033 26,655,189 27,302,182 (1,307,350) $233,403,382
$104,187,540
$99,296,699 50,497,200 2,411,236 21,451,085 7,584,076 (1,065,038) $ 180,175,258 $ 45,049,842 22,798,719 21,263,223 16,757,542 13,395,349 20,074,697 7,173,527 $146,512,899 $ 70,531,201 50,488,315 1,630,317 23,863,066 $146,512,899
$94,914,905 45,433,301 5,286,485 34,824,923 11,328,711 (3,099,311) $ 188,689,014
$90,205,710 45,678,005 5,636,251 39,915,638 7,130,538
Fees
55,431,092 6,801,307 26,194,373 8,902,109
Investment Income
Developer Contributions Government Transfers
Other Proceeds and Gains (losses)
(149,126)
226,258
$ 201,367,295
$188,792,400
Expenses Analysis by Function Protective Services Transportation Services Recreation & Cultural
$ 51,270,638
$ 48,804,395
$ 42,305,469 22,354,372
$ 39,271,854
26,143,320 28,467,360 18,952,735 14,814,405 26,664,649 8,740,309
26,247,479 24,681,429 17,444,118 13,339,392 21,860,363 7,965,656
20,755,224 19,176,835 13,952,992 12,427,643 16,433,566 11,142,947
19,197,925 15,351,570 12,899,985 17,633,091 6,744,713
Water Utility Sewer Utility
General Government
Planning, Public Health & Other
$ 175,053,416
$160,342,832
$136,487,125
$133,161,061
Analysis by Object Goods and Services Wages and Salaries
$ 84,204,894
$ 77,693,591 54,459,133 1,703,144 26,486,964 $160,342,832
$ 67,122,046 44,406,123
$ 67,039,401 43,391,232 1,462,295 21,268,133 $133,161,061
61,284,312 1,592,477 27,971,733
Interest and Financing Fees
1,317,565 23,641,391
Amortization Expense
$ 175,053,416
$136,487,125
Annual Surplus
$ 58,349,966
$ 41,024,463
$ 33,662,359
$ 52,201,889
$ 55,631,339
Net Financial Assets
Net Financial Assets
$144,256,096
$123,674,602
$121,352,218
$119,789,120
$113,108,683
Net Financial Assets
$0 $20,000,000 $40,000,000 $60,000,000 $80,000,000 $100,000,000 $120,000,000 $140,000,000 $160,000,000
$144,256,096
$123,674,602
$121,352,218
$119,789,120
$113,108,683
2023
2022
2021
2020
2019
84 | City of Maple Ridge - 2023 Annual Report
Made with FlippingBook flipbook maker