2018-2022 Financial Plan
APPENDIX C: INFRASTRUCTURE FUNDING STRATEGY
INFRASTRUCTURE INVENTORY
Infrastructure Inventory
Sustainability Provision Requirement
Life Cycle (years)
Quantity
Unit
Cost/Unit
Replacement Value
Waterworks Management
(Source: Engineering)
Watermains
353
km
$485,000
$171,205,000
50
$3,424,100
Pump Stations
12 ea
$500,000
$6,000,000
50
$120,000
Reservoirs
10 ea
$750,000
$7,500,000
50
$150,000
Fire Hydrants
1,672
ea
$4,500
$7,524,000
50
$150,480
Valves
4,806
ea
$750
$3,604,500
50
$72,090
Water Connections
16,595
ea
$2,500
$41,487,500
50
$829,750
Waterworks Management
$237,321,000
$4,746,420
Waste Services
(Source: Engineering)
Sanitary sewermains
248
km
$500,000
$124,000,000
50
$2,480,000
Pumping Stations
24 ea
$250,000
$6,000,000
50
$120,000
Sewer connections
14,436
ea
$2,500
$36,090,000
50
$721,800
Waste Services
$166,090,000
$3,321,800
Drainage
(Source: Engineering)
Storm sewermains
259
km
$625,000
$161,875,000
50
$3,237,500
Pumping Stations
2 ea
$750,000
$1,500,000
50
$30,000
Drainage structures (Inlets, outfalls, etc.)
155
ea
$75,000
$11,625,000
50
$232,500
Catch Basins
5,200
ea
$3,000
$15,600,000
50
$312,000
Sewer connections
11,411
ea
$2,500
$28,527,500
50
$570,550
Drainage
$219,127,500
$4,382,550
Transportation and Traffic Management
(Source: Engineering)
Highways (Locals, collectors, arterials)*
450
km
$1,020,000
$459,000,000
25
$18,360,000
Traffic signals
29 ea
$225,000
$6,525,000
30
$217,500
Bridges
14 ea
$4,500,000
$63,000,000
75
$840,000
Lights**
3,957
ea
$3,416
$13,516,500
30
$450,550
Traffic signs
6,600
ea
$250
$1,650,000
20
$82,500
Rail Crossings
8 ea
$200,000
$1,600,000
15
$106,667
Curb, gutter, sidewalk
300,000
m
$75
$22,500,000
25
$900,000
Transportation and Traffic Management
$567,791,500
$20,957,217
Engineering Subtotal
$1,190,330,000
$33,407,987
*Highways (Locals)
300
km
$780,000
$234,000,000
25
$9,360,000
*Highways (Arterials, Connectors)
150
km
$1,500,000
$225,000,000
25
$9,000,000
Highways subtotal
450
$459,000,000
$18,360,000
**Lights
2,637
ea
$4,500
$11,866,500
30
$395,550
**Lights
1,320
ea
$1,250
$1,650,000
30
$55,000
Lights subtotal
3,957
$13,516,500
$450,550
Page 206 of 234
Made with FlippingBook - Online magazine maker